CALCMONEY // HOME AFFORDABILITY // MN // WAYZATA
How much house can you afford in Wayzata? Based on local median home prices, current MN mortgage rates, and Wayzata property tax data.
$1,250,000
$8,357/mo
$358,150/yr
$638,191
Monthly housing costs of $8,357 represent 45.6% of Wayzata's median gross monthly income ($18,333/mo). At 45.6%, median-income buyers in Wayzata are significantly stretched — well above the 28% guideline. A larger down payment or higher income is required.
| Median Home Price | $1,250,000 |
| Down Payment (20%) | $250,000 |
| Loan Amount | $1,000,000 |
| Monthly PI Payment | $6,586 |
| Monthly Property Tax | $1,250 |
| Monthly Insurance Est. | $521 |
| Total Monthly PITI | $8,357 |
| Housing Cost % of Income | 45.6% |
| Required Income (28% rule) | $358,150/yr |
| Max Affordable Home | $638,191 |
$43,750
$10,570/mo
Wayzata Home Affordability Quick Reference 2026
| Metric | Value | Notes |
|---|---|---|
| Median Home Price | $1,250,000 | Wayzata city median |
| Down Payment (20%) | $250,000 | Conventional loan |
| Monthly PITI | $8,357 | 6.9% rate, 30yr fixed |
| Required Income (28% rule) | $358,150 | Annual gross |
| Max Affordable Home | $638,191 | Based on median income |
| FHA Down (3.5%) | $43,750 | Minimum FHA |
| Housing Cost % of Income | 45.6% | Median income: $220,000/yr |
| Property Tax Rate | 1.2% | $15,000/yr on median home |
Monthly PITI includes principal, interest, property tax, and homeowners insurance. Estimates only.
The median home price in Wayzata is $1,250,000, with a local 30-year mortgage rate of 6.9%. A buyer putting 20% down carries a loan of $1,000,000, generating a monthly P&I payment of $6,586. Adding property taxes ($1,250/mo) and homeowners insurance ($521/mo) brings total monthly PITI to $8,357.
Wayzata's property tax rate of 1.2% is near the national average, adding a standard increment to monthly housing costs. On the Wayzata median home, that is $1,250/month, or $15,000 per year.
Minnesota levies a state income tax, which affects take-home pay and effective buying power. High-income earners in Wayzata should factor state tax liability into their overall housing budget — mortgage interest may be deductible on both federal and state returns.
Using the 28% rule, a household earning Wayzata's median income of $220,000/year can afford up to $5,133/month in total housing costs. Based on Wayzata's mortgage rate of 6.9% and property tax rate of 1.2%, that translates to a maximum affordable home price of approximately $638,191 with 20% down on a 30-year loan.
To afford the median Wayzata home priced at $1,250,000, you need an annual gross income of approximately $358,150. Total monthly housing costs (principal and interest of $6,586, property taxes of $1,250, and insurance of $521) come to $8,357/month, which equals 28% of the required income.
At the median home price of $1,250,000 and median household income of $220,000, the total monthly housing cost of $8,357 represents 45.6% of gross monthly income. This is well above the standard 28% threshold, making Wayzata a challenging market for buyers at median income.
A conventional 20% down payment on the median Wayzata home of $1,250,000 is $250,000. An FHA loan requires just 3.5% down — $43,750 — but adds mortgage insurance of roughly $854/month, bringing total FHA payments to $10,570/month.
Minneapolis
$355,000 median
MNSt. Paul
$290,000 median
MNRochester
$320,000 median
MNDuluth
$215,000 median